Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 5.36
FY0 End Date: 12/1/19
Ind. Annual Div: 0.96
Hist (5 Yr) Growth %: 12.18
Yield (%): 0.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.12 5.67 4.49 5.09 5 -- -- --
Annual 12/1/20 4.38 4.50 4.25 4.39 4 -- -- --
Quarterly 3/1/21 1.25 1.34 1.12 1.28 3 -- -- --
Quarterly 6/1/21 1.27 1.38 1.14 1.29 3 -- -- --
Quarterly 9/1/20 0.98 1.04 0.90 0.99 5 -- -- --
Quarterly 12/1/20 1.23 1.30 1.15 1.21 5 -- -- --
Long Term Growth 8.00 8.00 8.00 8.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.36 5.35 0.22
Annual 12/1/18 5.34 5.02 6.32
Annual 12/1/17 4.49 4.40 2.15
Quarterly 6/1/20 1.06 0.74 42.47
Quarterly 3/1/20 1.09 0.88 23.30
Quarterly 12/1/19 1.32 1.28 2.80
Quarterly 9/1/19 1.41 1.27 11.02

Reference Information - Book Value Per Share

Last Actual (FY0): 37.89
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 43.75 44.50 43.00 43.75 2 -- -- --
Annual 12/1/20 39.95 40.89 39.00 39.95 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 37.89 44.00 -13.89
Annual 12/1/18 33.72 47.00 -28.25
Annual 12/1/17 30.21 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.74 7.74 7.74 7.74 1 -- -- --
Annual 12/1/20 8.23 8.23 8.23 8.23 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 96.07
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 87.44 96.53 77.50 87.86 4 -- -- --
Annual 12/1/20 77.26 80.15 74.40 77.22 3 -- -- --
Quarterly 3/1/21 21.40 23.41 19.40 21.40 2 -- -- --
Quarterly 6/1/21 21.11 22.61 19.60 21.11 2 -- -- --
Quarterly 9/1/20 17.64 18.75 16.40 17.70 4 -- -- --
Quarterly 12/1/20 21.36 22.73 19.80 21.46 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 96.07 94.06 2.14
Annual 12/1/18 91.89 89.64 2.50
Annual 12/1/17 72.91 63.61 14.62
Quarterly 6/1/20 19.01 14.22 33.69
Quarterly 3/1/20 19.66 17.16 14.55
Quarterly 12/1/19 24.10 23.51 2.53
Quarterly 9/1/19 24.57 24.39 0.76

Reference Information - EBITDA

Last Actual (FY0): 127.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 118.26 128.10 107.80 118.58 4 -- -- --
Annual 12/1/20 108.32 111.25 104.70 108.67 4 -- -- --
Quarterly 3/1/21 29.00 31.00 27.00 29.00 2 -- -- --
Quarterly 6/1/21 28.71 30.21 27.20 28.71 2 -- -- --
Quarterly 9/1/20 25.42 26.57 24.00 25.55 4 -- -- --
Quarterly 12/1/20 29.20 30.87 27.30 29.31 4 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 127.13 127.02 0.09
Annual 12/1/18 115.20 113.72 1.31
Annual 12/1/17 90.84 86.15 5.44
Quarterly 6/1/20 26.56 21.90 21.28
Quarterly 3/1/20 27.25 25.10 8.57
Quarterly 12/1/19 32.17 31.72 1.40
Quarterly 9/1/19 32.32 32.13 0.56

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.04 5.67 4.41 5.09 5 -- -- --
Annual 12/1/20 4.23 4.42 4.13 4.20 5 -- -- --
Quarterly 3/1/21 1.25 1.34 1.12 1.28 3 -- -- --
Quarterly 6/1/21 1.27 1.38 1.14 1.29 3 -- -- --
Quarterly 9/1/20 1.03 1.14 0.91 1.03 5 -- -- --
Quarterly 12/1/20 1.21 1.30 1.12 1.21 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.54 3.99 13.71
Annual 12/1/18 5.30 4.98 6.35
Annual 12/1/17 2.75 3.60 -23.50
Quarterly 6/1/20 1.00 0.74 34.77
Quarterly 3/1/20 1.09 0.90 21.79
Quarterly 12/1/19 0.76 1.07 -28.75
Quarterly 9/1/19 1.41 1.27 11.02

Reference Information - Net Debt

Last Actual (FY0): 226.44
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 125.46 149.00 101.92 125.46 2 -- -- --
Annual 12/1/20 183.39 200.00 166.79 183.39 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 226.44 200.09 13.17
Annual 12/1/18 129.70 -90.50 243.32
Annual 12/1/17 165.23 201.00 -17.79

Reference Information - Net Income

Last Actual (FY0): 61.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 56.64 64.11 51.23 55.60 4 -- -- --
Annual 12/1/20 50.36 51.89 49.00 50.28 4 -- -- --
Quarterly 3/1/21 14.29 15.57 13.00 14.29 2 -- -- --
Quarterly 6/1/21 14.00 15.00 13.00 14.00 2 -- -- --
Quarterly 9/1/20 11.91 13.16 11.00 11.74 4 -- -- --
Quarterly 12/1/20 13.94 15.03 13.00 13.87 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 61.39 60.39 1.65
Annual 12/1/18 60.84 56.95 6.81
Annual 12/1/17 50.77 49.76 2.03
Quarterly 6/1/20 12.26 9.14 31.16
Quarterly 3/1/20 12.54 10.57 18.66
Quarterly 12/1/19 15.18 14.81 2.54
Quarterly 9/1/19 16.13 14.47 11.46

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 15.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.90 11.90 11.90 11.90 1 -- -- --
Annual 12/1/20 11.10 11.10 11.10 11.10 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 15.32 15.30 0.02
Annual 12/1/17 16.46 12.10 4.36

Reference Information - Sales

Last Actual (FY0): 704.64
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 655.50 677.99 635.06 660.55 5 -- -- --
Annual 12/1/20 619.84 625.46 616.56 619.00 5 -- -- --
Quarterly 3/1/21 163.28 168.97 159.00 161.87 3 -- -- --
Quarterly 6/1/21 162.64 166.95 157.00 163.97 3 -- -- --
Quarterly 9/1/20 144.48 148.44 142.00 143.97 5 -- -- --
Quarterly 12/1/20 163.37 169.51 159.60 162.42 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.64 695.41 1.33
Annual 12/1/18 633.79 630.57 0.51
Annual 12/1/17 515.03 510.92 0.81
Quarterly 6/1/20 152.86 150.01 1.90
Quarterly 3/1/20 159.13 160.93 -1.12
Quarterly 12/1/19 182.66 173.42 5.33
Quarterly 9/1/19 173.50 172.89 0.35

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Refinitiv