Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 5.34
FY0 End Date: 12/1/18
Ind. Annual Div: 0.92
Hist (5 Yr) Growth %: 20.63
Yield (%): 0.92

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.03 6.33 5.50 6.25 3 -- -- --
Annual 12/1/19 5.35 5.36 5.33 5.35 3 -- -- --
Quarterly 3/1/20 1.33 1.37 1.27 1.35 3 -- -- --
Quarterly 6/1/20 1.49 1.61 1.26 1.59 3 -- -- --
Quarterly 9/1/20 1.64 1.75 1.44 1.73 3 -- -- --
Quarterly 12/1/19 1.28 1.29 1.27 1.28 3 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.34 -- --
Annual 12/1/17 4.49 -- --
Annual 12/1/16 3.10 -- --
Quarterly 9/1/19 1.41 -- --
Quarterly 6/1/19 1.42 -- --
Quarterly 3/1/19 1.24 -- --
Quarterly 12/1/18 1.66 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 33.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 52.00 52.00 52.00 52.00 1 -- -- --
Annual 12/1/19 44.00 44.00 44.00 44.00 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 33.72 -- --
Annual 12/1/17 30.21 -- --
Annual 12/1/16 26.05 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 91.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 108.76 113.63 100.00 112.66 3 -- -- --
Annual 12/1/19 93.48 95.83 89.60 95.00 3 -- -- --
Quarterly 3/1/20 24.60 25.10 24.00 24.70 3 -- -- --
Quarterly 6/1/20 26.73 28.62 23.00 28.57 3 -- -- --
Quarterly 9/1/20 29.33 31.15 26.00 30.83 3 -- -- --
Quarterly 12/1/19 23.40 23.87 23.00 23.33 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 91.89 -- --
Annual 12/1/17 72.91 -- --
Annual 12/1/16 49.01 -- --
Quarterly 9/1/19 24.57 -- --
Quarterly 6/1/19 24.67 -- --
Quarterly 3/1/19 22.73 -- --
Quarterly 12/1/18 26.15 -- --

Reference Information - EBITDA

Last Actual (FY0): 115.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 140.32 144.72 133.00 143.23 3 -- -- --
Annual 12/1/19 127.23 128.00 126.29 127.39 3 -- -- --
Quarterly 3/1/20 32.60 33.10 32.00 32.71 3 -- -- --
Quarterly 6/1/20 34.73 36.63 31.00 36.57 3 -- -- --
Quarterly 9/1/20 37.33 39.15 34.00 38.84 3 -- -- --
Quarterly 12/1/19 31.82 32.14 31.33 32.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 115.20 -- --
Annual 12/1/17 90.84 -- --
Annual 12/1/16 61.87 -- --
Quarterly 9/1/19 32.32 -- --
Quarterly 6/1/19 32.69 -- --
Quarterly 3/1/19 29.96 -- --
Quarterly 12/1/18 31.97 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.81 6.11 5.50 5.81 2 -- -- --
Annual 12/1/19 3.63 5.08 1.41 4.40 3 -- -- --
Quarterly 3/1/20 1.29 1.31 1.27 1.29 2 -- -- --
Quarterly 6/1/20 1.41 1.55 1.26 1.41 2 -- -- --
Quarterly 9/1/20 1.57 1.69 1.44 1.57 2 -- -- --
Quarterly 12/1/19 0.96 1.29 0.62 0.96 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.30 -- --
Annual 12/1/17 2.75 -- --
Annual 12/1/16 2.88 -- --
Quarterly 9/1/19 1.41 -- --
Quarterly 6/1/19 1.42 -- --
Quarterly 3/1/19 0.96 -- --
Quarterly 12/1/18 1.61 -- --

Reference Information - Net Debt

Last Actual (FY0): 129.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 142.00 154.00 130.00 142.00 2 -- -- --
Annual 12/1/19 171.50 228.00 115.00 171.50 2 -- 1 -4.19

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 129.70 -- --
Annual 12/1/17 165.23 -- --
Annual 12/1/16 -5.08 -- --

Reference Information - Net Income

Last Actual (FY0): 60.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.23 72.52 63.00 72.16 3 -- -- --
Annual 12/1/19 60.08 61.28 57.95 61.00 3 -- -- --
Quarterly 3/1/20 15.42 15.72 15.00 15.54 3 -- -- --
Quarterly 6/1/20 16.93 18.44 14.00 18.37 3 -- -- --
Quarterly 9/1/20 18.66 20.02 16.00 19.96 3 -- -- --
Quarterly 12/1/19 14.80 15.00 14.65 14.76 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 60.84 -- --
Annual 12/1/17 50.77 -- --
Annual 12/1/16 34.55 -- --
Quarterly 9/1/19 16.13 -- --
Quarterly 6/1/19 16.28 -- --
Quarterly 3/1/19 14.11 -- --
Quarterly 12/1/18 19.02 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 90.00 90.00 90.00 90.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 633.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 718.36 734.15 687.20 733.72 3 -- -- --
Annual 12/1/19 695.73 696.74 694.20 696.26 3 -- -- --
Quarterly 3/1/20 169.68 171.94 166.90 170.21 3 -- -- --
Quarterly 6/1/20 183.85 186.56 179.10 185.89 3 -- -- --
Quarterly 9/1/20 180.19 190.71 159.90 189.97 3 -- -- --
Quarterly 12/1/19 173.74 174.76 172.20 174.27 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 633.79 -- --
Annual 12/1/17 515.03 -- --
Annual 12/1/16 414.13 -- --
Quarterly 9/1/19 173.50 -- --
Quarterly 6/1/19 177.17 -- --
Quarterly 3/1/19 171.32 -- --
Quarterly 12/1/18 163.94 -- --

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation