Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 5.34
FY0 End Date: 12/1/18
Ind. Annual Div: 0.92
Hist (5 Yr) Growth %: 20.63
Yield (%): 1.06

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.25 6.53 5.83 6.31 4 1 1 -1.30
Annual 12/1/19 5.38 5.58 5.28 5.32 4 -- 1 -0.05
Quarterly 3/1/20 1.28 1.29 1.26 1.28 2 -- 2 -5.56
Quarterly 6/1/19 1.12 1.13 1.09 1.12 4 -- 4 -7.66
Quarterly 9/1/19 1.59 1.72 1.51 1.57 4 2 2 --
Quarterly 12/1/19 1.43 1.49 1.38 1.43 4 2 2 -0.35

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.34 5.02 6.32
Annual 12/1/17 4.49 4.40 2.15
Annual 12/1/16 3.10 3.05 1.64
Quarterly 3/1/19 1.24 1.14 8.53
Quarterly 12/1/18 1.66 1.35 22.74
Quarterly 9/1/18 1.53 1.38 10.67
Quarterly 6/1/18 1.07 1.00 7.54

Reference Information - Book Value Per Share

Last Actual (FY0): 33.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 42.00 42.00 42.00 42.00 1 1 -- 44.83
Annual 12/1/19 36.00 36.00 36.00 36.00 1 1 -- 44.00
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 33.72 -- --
Annual 12/1/17 30.21 -- --
Annual 12/1/16 26.05 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 91.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 109.24 113.94 106.00 107.77 3 1 2 -2.25
Annual 12/1/19 99.02 101.10 95.27 100.70 3 -- 2 -1.07
Quarterly 3/1/20 23.00 23.00 23.00 23.00 1 -- 1 -6.12
Quarterly 6/1/19 21.87 22.20 21.42 22.00 3 -- 3 -3.73
Quarterly 9/1/19 29.13 30.00 28.26 29.15 3 1 2 -0.45
Quarterly 12/1/19 26.68 27.02 26.00 27.02 3 1 2 -1.74

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 91.89 -- --
Annual 12/1/17 72.91 -- --
Annual 12/1/16 49.01 -- --
Quarterly 3/1/19 22.73 -- --
Quarterly 12/1/18 26.15 -- --
Quarterly 9/1/18 27.75 -- --
Quarterly 6/1/18 20.30 -- --

Reference Information - EBITDA

Last Actual (FY0): 115.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 139.36 143.29 135.00 139.77 3 1 2 -2.04
Annual 12/1/19 130.60 131.35 130.00 130.45 3 1 2 0.01
Quarterly 3/1/20 31.00 31.00 31.00 31.00 1 -- 1 -3.13
Quarterly 6/1/19 29.41 29.65 29.00 29.58 3 -- 3 -3.09
Quarterly 9/1/19 36.67 37.00 36.49 36.52 3 1 2 -0.60
Quarterly 12/1/19 34.55 35.25 34.00 34.40 3 1 2 -0.65

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 115.20 -- --
Annual 12/1/17 90.84 -- --
Annual 12/1/16 61.87 -- --
Quarterly 3/1/19 29.96 -- --
Quarterly 12/1/18 31.97 -- --
Quarterly 9/1/18 33.55 -- --
Quarterly 6/1/18 26.15 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.11 6.37 5.83 6.13 4 -- 3 -1.04
Annual 12/1/19 5.05 5.28 4.92 5.00 4 2 1 1.88
Quarterly 3/1/20 1.26 1.26 1.26 1.26 1 -- 1 -3.82
Quarterly 6/1/19 1.08 1.11 1.05 1.09 3 1 1 -0.61
Quarterly 9/1/19 1.53 1.57 1.51 1.52 3 1 1 -0.76
Quarterly 12/1/19 1.40 1.44 1.38 1.39 3 -- 2 -2.88

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.30 -- --
Annual 12/1/17 2.75 -- --
Annual 12/1/16 2.88 -- --
Quarterly 3/1/19 0.96 -- --
Quarterly 12/1/18 1.61 -- --
Quarterly 9/1/18 1.64 -- --
Quarterly 6/1/18 1.08 -- --

Reference Information - Net Debt

Last Actual (FY0): 129.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 182.00 182.00 182.00 182.00 1 1 -- 13.75
Annual 12/1/19 194.00 238.00 150.00 194.00 2 2 -- 545.98

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 129.70 -90.50 243.32
Annual 12/1/17 165.23 201.00 -17.79
Annual 12/1/16 -5.08 9.33 -144.08

Reference Information - Net Income

Last Actual (FY0): 60.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.14 72.28 66.00 69.14 2 -- 2 -3.71
Annual 12/1/19 60.70 61.40 60.00 60.70 2 -- 2 -0.66
Quarterly 3/1/20 14.00 14.00 14.00 14.00 1 -- 1 -6.67
Quarterly 6/1/19 12.96 13.00 12.91 12.96 2 -- 1 -3.44
Quarterly 9/1/19 17.96 18.00 17.92 17.96 2 1 1 0.21
Quarterly 12/1/19 16.23 16.46 16.00 16.23 2 -- 2 -1.71

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 60.84 -- --
Annual 12/1/17 50.77 -- --
Annual 12/1/16 34.55 -- --
Quarterly 3/1/19 14.11 -- --
Quarterly 12/1/18 19.02 -- --
Quarterly 9/1/18 17.53 -- --
Quarterly 6/1/18 12.21 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 633.79
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 750.76 777.30 730.30 747.72 4 1 3 -1.56
Annual 12/1/19 705.07 709.02 700.50 705.38 4 1 3 -0.52
Quarterly 3/1/20 189.05 203.20 174.90 189.05 2 1 1 -0.84
Quarterly 6/1/19 168.72 169.99 167.20 168.85 4 -- 4 -4.82
Quarterly 9/1/19 182.10 184.60 179.70 182.05 4 1 3 -1.03
Quarterly 12/1/19 182.96 185.91 179.10 183.42 4 1 1 -0.16

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 633.79 630.57 0.51
Annual 12/1/17 515.03 510.92 0.81
Annual 12/1/16 414.13 416.85 -0.65
Quarterly 3/1/19 171.32 164.47 4.16
Quarterly 12/1/18 163.94 160.67 2.03
Quarterly 9/1/18 165.75 164.84 0.55
Quarterly 6/1/18 154.91 149.94 3.32

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation