Kadant Reports Fourth Quarter and Fiscal Year 2019 Results
Fourth Quarter Financial Highlights
- Revenue increased 11% to
$183 million - GAAP diluted EPS decreased to
$0.76 compared to$1.61 in 2018 - Adjusted diluted EPS decreased 20% to
$1.32 - Net income decreased to
$8.7 million compared to$18.4 million in 2018 - Adjusted EBITDA increased 1% to
$32 million - Bookings increased 9% to $160 million
- Cash flows from operations were a record
$39 million
Fiscal Year Financial Highlights
- Revenue increased 11% to
$705 million - GAAP diluted EPS decreased 14% to
$4.54 - Adjusted diluted EPS was
$5.36 - Net income decreased 14% to
$52 million - Adjusted EBITDA increased 10% to
$127 million - Bookings increased 3% to $688 million
- Cash flows from operations increased 55% to a record
$97 million - Free cash flow increased 88% to a record
$87 million
Note: Adjusted diluted EPS, adjusted EBITDA, and free cash flow are non-GAAP financial measures that exclude certain items as detailed later in this press release under the heading “Use of Non-GAAP Financial Measures”. The term “organic” in this press release is a non-GAAP financial measure, which excludes the impact of an acquisition and the effect of foreign currency translation.
Management Commentary
“The fourth quarter was a solid finish to another record-setting year,” said
“A strong backlog entering 2019 and favorable market conditions during the first half of the year coupled with excellent operating execution led to our highest level of revenue and bookings despite the weakness in global demand that emerged in the second half of 2019.
“Parts and consumables revenue increased 18 percent to a record
Fourth Quarter 2019 compared to 2018
Revenue increased 11 percent to
GAAP diluted EPS was
Adjusted EBITDA increased one percent to
Bookings increased nine percent to
Fiscal Year 2019 compared to 2018
Revenue increased 11 percent to
GAAP diluted EPS decreased 14 percent to
Adjusted EBITDA increased 10 percent to
Bookings increased three percent to
Summary and Outlook
“Overall, our healthy balance sheet and strong operating cash flows position us well for what looks to be a somewhat challenging environment for industrial markets in 2020,” Mr. Powell continued. “We expect to report full year GAAP diluted EPS of
Conference Call
Shortly after the webcast,
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures, including increases or decreases in revenue excluding the effect of acquisitions and foreign currency translation (organic revenue), adjusted operating income, adjusted net income, adjusted diluted earnings per share (EPS), adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA), adjusted EBITDA margin, and free cash flow.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors to gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them an additional measure of our performance.
The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.
Revenue included
Adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted diluted EPS exclude acquisition costs, impairment costs, restructuring costs, and amortization expense related to acquired profit in inventory and backlog. Adjusted net income and adjusted diluted EPS also exclude settlement and curtailment losses and discrete tax items. Free cash flow excludes capital expenditures from cash flow from operations. All these items are excluded as they are not indicative of our core operating results and are not comparable to other periods, which have differing levels of incremental costs, expenditures or income, or none at all.
Fourth Quarter
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude:
- Pre-tax impairment and restructuring cost of
$2.5 million in 2019. - Pre-tax acquisition costs of
$1.3 million in 2018.
Adjusted net income and adjusted diluted EPS exclude:
- After-tax settlement loss of
$6.4 million ($5.9 million pre-tax and tax expense of$0.5 million ) in 2019 and an after-tax curtailment loss of$1.1 million ($1.4 million net of tax of$0.3 million ) in 2018 associated with the termination of defined benefits plans at one of our U.S. operations. - After-tax impairment and restructuring cost of
$1.9 million ($2.5 million net of tax of$0.6 million ) in 2019. - After-tax acquisition costs of
$1.1 million ($1.3 million net of tax of$0.2 million ) in 2018. - A discrete tax benefit of
$1.8 million in 2019 and$1.6 million in 2018.
Free cash flow excludes:
- Capital expenditures of
$3.7 million in both 2019 and 2018.
Fiscal Year
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude:
- Pre-tax impairment and restructuring cost of
$2.5 million in 2019. - Pre-tax restructuring cost of
$1.7 million in 2018. - Pre-tax acquisition costs of
$0.8 million in 2019 and$1.3 million in 2018. - Pre-tax expense related to acquired profit in inventory and backlog of
$4.9 million in 2019 and$0.3 million in 2018.
Adjusted net income and adjusted diluted EPS exclude:
- After-tax settlement loss of
$6.4 million ($5.9 million pre-tax and tax expense of$0.5 million ) in 2019 and an after-tax curtailment loss of$1.1 million ($1.4 million net of tax of$0.3 million ) in 2018 associated with the termination of defined benefits plans at one of our U.S. operations. - After-tax impairment and restructuring costs of
$1.9 million ($2.5 million net of tax of$0.6 million ) in 2019. - After-tax restructuring cost of
$1.3 million ($1.7 million net of tax of$0.4 million ) in 2018. - After-tax acquisition costs of
$0.7 million ($0.8 million net of tax of$0.1 million ) in 2019 and$1.1 million ($1.3 million net of tax of$0.2 million ) in 2018. - After-tax expense related to acquired profit in inventory and backlog of
$3.7 million ($4.9 million net of tax of$1.2 million ) and$0.2 million ($0.3 million net of tax of$0.1 million ) in 2018. - A discrete tax benefit of
$3.3 million in 2019 and$3.2 million in 2018.
Free cash flow excludes:
- Capital expenditures of
$10.0 million in 2019 and$16.6 million in 2018.
Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.
Financial Highlights (unaudited) | |||||||||||||||||||
(In thousands, except per share amounts and percentages) | |||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
Consolidated Statement of Income | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 28, 2019 | Dec. 29, 2018 | |||||||||||||||
Revenues | $ | 182,659 | $ | 163,935 | $ | 704,644 | $ | 633,786 | |||||||||||
Costs and Operating Expenses: | |||||||||||||||||||
Cost of revenues | 108,032 | 92,990 | 410,884 | 355,505 | |||||||||||||||
Selling, general, and administrative expenses | 47,642 | 43,618 | 192,525 | 177,414 | |||||||||||||||
Research and development expenses | 2,904 | 2,503 | 10,884 | 10,552 | |||||||||||||||
Impairment and restructuring costs (c) | 2,528 | - | 2,528 | 1,717 | |||||||||||||||
161,106 | 139,111 | 616,821 | 545,188 | ||||||||||||||||
Operating Income | 21,553 | 24,824 | 87,823 | 88,598 | |||||||||||||||
Interest Income | 55 | 44 | 213 | 379 | |||||||||||||||
Interest Expense | (2,612 | ) | (1,712 | ) | (12,755 | ) | (7,032 | ) | |||||||||||
Other Expense, Net (b) | (6,063 | ) | (1,681 | ) | (6,359 | ) | (2,417 | ) | |||||||||||
Income Before Provision for Income Taxes | 12,933 | 21,475 | 68,922 | 79,528 | |||||||||||||||
Provision for Income Taxes | 4,048 | 2,907 | 16,358 | 18,482 | |||||||||||||||
Net Income | 8,885 | 18,568 | 52,564 | 61,046 | |||||||||||||||
Net Income Attributable to Noncontrolling Interest | (136 | ) | (146 | ) | (496 | ) | (633 | ) | |||||||||||
Net Income Attributable to Kadant | $ | 8,749 | $ | 18,422 | $ | 52,068 | $ | 60,413 | |||||||||||
Earnings per Share Attributable to Kadant: | |||||||||||||||||||
Basic | $ | 0.77 | $ | 1.66 | $ | 4.63 | $ | 5.45 | |||||||||||
Diluted | $ | 0.76 | $ | 1.61 | $ | 4.54 | $ | 5.30 | |||||||||||
Weighted Average Shares: | |||||||||||||||||||
Basic | 11,344 | 11,107 | 11,235 | 11,086 | |||||||||||||||
Diluted | 11,525 | 11,436 | 11,457 | 11,400 | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS (a) | Dec. 28, 2019 | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 29, 2018 | |||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 8,749 | $ | 0.76 | $ | 18,422 | $ | 1.61 | |||||||||||
Adjustments for the Following: | |||||||||||||||||||
Settlement and Curtailment Losses, Net of Tax (b) | 6,352 | 0.55 | 1,078 | 0.09 | |||||||||||||||
Impairment and Restructuring Costs, Net of Tax (c) | 1,905 | 0.17 | - | - | |||||||||||||||
Acquisition Costs, Net of Tax | - | - | 1,096 | 0.10 | |||||||||||||||
Amortization of Acquired Backlog, Net of Tax (d) | 15 | - | - | - | |||||||||||||||
Discrete Tax Items (e) | (1,839 | ) | (0.16 | ) | (1,577 | ) | (0.14 | ) | |||||||||||
Adjusted Net Income and Adjusted Diluted EPS (a) | $ | 15,182 | $ | 1.32 | $ | 19,019 | $ | 1.66 | |||||||||||
Twelve Months Ended | Twelve Months Ended | ||||||||||||||||||
Dec. 28, 2019 | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 29, 2018 | ||||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 52,068 | $ | 4.54 | $ | 60,413 | $ | 5.30 | |||||||||||
Adjustments for the Following: | |||||||||||||||||||
Settlement and Curtailment Losses, Net of Tax (b) | 6,352 | 0.55 | 1,078 | 0.09 | |||||||||||||||
Impairment and Restructuring Costs, Net of Tax (c) | 1,905 | 0.17 | 1,308 | 0.11 | |||||||||||||||
Acquisition Costs, Net of Tax | 699 | 0.06 | 1,096 | 0.10 | |||||||||||||||
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax (d,i) | 3,702 | 0.32 | 189 | 0.02 | |||||||||||||||
Discrete Tax Items (e) | (3,338 | ) | (0.29 | ) | (3,249 | ) | (0.29 | ) | |||||||||||
Adjusted Net Income and Adjusted Diluted EPS (a) | $ | 61,388 | $ | 5.36 | $ | 60,835 | $ | 5.34 | |||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Three Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Revenue by Segment | Dec. 28, 2019 | Dec. 29, 2018 | and FX (a,f) | ||||||||||||||||
Stock-Preparation | $ | 56,098 | $ | 57,091 | $ | (993 | ) | $ | 9 | ||||||||||
Fluid-Handling | 32,300 | 33,330 | (1,030 | ) | (440 | ) | |||||||||||||
Doctoring, Cleaning, & Filtration | 29,247 | 28,667 | 580 | 1,045 | |||||||||||||||
Papermaking Systems | 117,645 | 119,088 | (1,443 | ) | 614 | ||||||||||||||
Wood Processing Systems | 38,538 | 42,031 | (3,493 | ) | (3,210 | ) | |||||||||||||
Material Handling Systems | 22,301 | - | 22,301 | - | |||||||||||||||
Fiber-Based Products | 4,175 | 2,816 | 1,359 | 1,359 | |||||||||||||||
$ | 182,659 | $ | 163,935 | $ | 18,724 | $ | (1,237 | ) | |||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Twelve Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Dec. 28, 2019 | Dec. 29, 2018 | and FX (a,f) | |||||||||||||||||
Stock-Preparation | $ | 215,091 | $ | 221,933 | $ | (6,842 | ) | $ | 341 | ||||||||||
Fluid-Handling | 132,501 | 131,830 | 671 | 4,488 | |||||||||||||||
Doctoring, Cleaning, & Filtration | 117,838 | 116,136 | 1,702 | 4,946 | |||||||||||||||
Papermaking Systems | 465,430 | 469,899 | (4,469 | ) | 9,775 | ||||||||||||||
Wood Processing Systems | 143,187 | 151,366 | (8,179 | ) | (3,816 | ) | |||||||||||||
Material Handling Systems | 83,364 | - | 83,364 | - | |||||||||||||||
Fiber-Based Products | 12,663 | 12,521 | 142 | 142 | |||||||||||||||
$ | 704,644 | $ | 633,786 | $ | 70,858 | $ | 6,101 | ||||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Three Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Revenue by Geography (g) | Dec. 28, 2019 | Dec. 29, 2018 | and FX (a,f) | ||||||||||||||||
North America | $ | 95,368 | $ | 78,538 | $ | 16,830 | $ | (2,607 | ) | ||||||||||
Europe | 48,944 | 43,244 | 5,700 | 7,041 | |||||||||||||||
Asia | 22,960 | 31,151 | (8,191 | ) | (9,744 | ) | |||||||||||||
Rest of World | 15,387 | 11,002 | 4,385 | 4,073 | |||||||||||||||
$ | 182,659 | $ | 163,935 | $ | 18,724 | $ | (1,237 | ) | |||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Twelve Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Dec. 28, 2019 | Dec. 29, 2018 | and FX (a,f) | |||||||||||||||||
North America | $ | 386,952 | $ | 305,618 | $ | 81,334 | $ | 8,086 | |||||||||||
Europe | 180,888 | 174,681 | 6,207 | 15,686 | |||||||||||||||
Asia | 84,705 | 109,688 | (24,983 | ) | (25,414 | ) | |||||||||||||
Rest of World | 52,099 | 43,799 | 8,300 | 7,743 | |||||||||||||||
$ | 704,644 | $ | 633,786 | $ | 70,858 | $ | 6,101 | ||||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Three Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Bookings by Segment | Dec. 28, 2019 | Dec. 29, 2018 | and FX (f) | ||||||||||||||||
Stock-Preparation | $ | 43,934 | $ | 41,371 | $ | 2,563 | $ | 3,172 | |||||||||||
Fluid-Handling | 28,339 | 30,867 | (2,528 | ) | (1,970 | ) | |||||||||||||
Doctoring, Cleaning, & Filtration | 28,635 | 32,938 | (4,303 | ) | (3,926 | ) | |||||||||||||
Papermaking Systems | 100,908 | 105,176 | (4,268 | ) | (2,724 | ) | |||||||||||||
Wood Processing Systems | 30,923 | 38,971 | (8,048 | ) | (7,789 | ) | |||||||||||||
Material Handling Systems | 23,460 | - | 23,460 | - | |||||||||||||||
Fiber-Based Products | 4,492 | 2,940 | 1,552 | 1,552 | |||||||||||||||
$ | 159,783 | $ | 147,087 | $ | 12,696 | $ | (8,961 | ) | |||||||||||
Increase | |||||||||||||||||||
(Decrease) | |||||||||||||||||||
Excluding | |||||||||||||||||||
Twelve Months Ended | Increase (Decrease) | Acquisition | |||||||||||||||||
Dec. 28, 2019 | Dec. 29, 2018 | and FX (f) | |||||||||||||||||
Stock-Preparation | $ | 215,948 | $ | 228,444 | $ | (12,496 | ) | $ | (4,947 | ) | |||||||||
Fluid-Handling | 129,125 | 138,230 | (9,105 | ) | (5,050 | ) | |||||||||||||
Doctoring, Cleaning, & Filtration | 112,095 | 119,541 | (7,446 | ) | (4,432 | ) | |||||||||||||
Papermaking Systems | 457,168 | 486,215 | (29,047 | ) | (14,429 | ) | |||||||||||||
Wood Processing Systems | 129,865 | 172,184 | (42,319 | ) | (37,944 | ) | |||||||||||||
Material Handling Systems | 88,123 | - | 88,123 | - | |||||||||||||||
Fiber-Based Products | 13,129 | 12,028 | 1,101 | 1,101 | |||||||||||||||
$ | 688,285 | $ | 670,427 | $ | 17,858 | $ | (51,272 | ) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
Segment Information | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 28, 2019 | Dec. 29, 2018 | |||||||||||||||
Gross Margin: | |||||||||||||||||||
Papermaking Systems | 43.6 | % | 44.1 | % | 44.2 | % | 44.9 | % | |||||||||||
Wood Processing Systems | 37.2 | % | 40.2 | % | 40.7 | % | 40.3 | % | |||||||||||
Material Handling Systems | 30.7 | % | - | 28.3 | % | - | |||||||||||||
Fiber-Based Products | 51.6 | % | 53.1 | % | 49.5 | % | 50.8 | % | |||||||||||
40.9 | % | 43.3 | % | 41.7 | % | 43.9 | % | ||||||||||||
Operating Income: | |||||||||||||||||||
Papermaking Systems | $ | 19,864 | $ | 22,052 | $ | 81,232 | $ | 83,454 | |||||||||||
Wood Processing Systems | 5,308 | 9,857 | 28,166 | 31,237 | |||||||||||||||
Material Handling Systems | 2,255 | - | 3,132 | - | |||||||||||||||
Corporate and Other | (5,874 | ) | (7,085 | ) | (24,707 | ) | (26,093 | ) | |||||||||||
$ | 21,553 | $ | 24,824 | $ | 87,823 | $ | 88,598 | ||||||||||||
Adjusted Operating Income (a,h): | |||||||||||||||||||
Papermaking Systems | $ | 19,864 | $ | 22,052 | $ | 81,232 | $ | 85,171 | |||||||||||
Wood Processing Systems | 7,836 | 9,857 | 30,694 | 31,489 | |||||||||||||||
Material Handling Systems | 2,275 | - | 8,847 | - | |||||||||||||||
Corporate and Other | (5,874 | ) | (5,764 | ) | (24,707 | ) | (24,772 | ) | |||||||||||
$ | 24,101 | $ | 26,145 | $ | 96,066 | $ | 91,888 | ||||||||||||
Capital Expenditures: | |||||||||||||||||||
Papermaking Systems | $ | 2,237 | $ | 2,880 | $ | 6,127 | $ | 12,717 | |||||||||||
Wood Processing Systems | 710 | 686 | 2,133 | 3,272 | |||||||||||||||
Material Handling Systems | 590 | - | 1,195 | - | |||||||||||||||
Corporate and Other | 184 | 176 | 502 | 570 | |||||||||||||||
$ | 3,721 | $ | 3,742 | $ | 9,957 | $ | 16,559 | ||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
Cash Flow and Other Data | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 28, 2019 | Dec. 29, 2018 | |||||||||||||||
Cash Provided by Operations | $ | 39,247 | $ | 10,435 | $ | 97,413 | $ | 62,985 | |||||||||||
Less: Capital Expenditures | (3,721 | ) | (3,742 | ) | (9,957 | ) | (16,559 | ) | |||||||||||
Free Cash Flow (a) | $ | 35,526 | $ | 6,693 | $ | 87,456 | $ | 46,426 | |||||||||||
Depreciation and Amortization Expense | $ | 8,086 | $ | 5,829 | $ | 32,390 | $ | 23,568 | |||||||||||
Balance Sheet Data | Dec. 28, 2019 | Dec. 29, 2018 | |||||||||||||||||
Assets | |||||||||||||||||||
Cash, Cash Equivalents, and Restricted Cash | $ | 68,273 | $ | 46,117 | |||||||||||||||
Accounts Receivable, net | 95,740 | 92,624 | |||||||||||||||||
Inventories | 102,715 | 86,373 | |||||||||||||||||
Unbilled Revenues | 13,162 | 15,741 | |||||||||||||||||
Property, Plant, and Equipment, net | 86,032 | 80,157 | |||||||||||||||||
Intangible Assets | 173,896 | 113,347 | |||||||||||||||||
Goodwill | 336,032 | 258,174 | |||||||||||||||||
Other Assets | 63,537 | 33,216 | |||||||||||||||||
$ | 939,387 | $ | 725,749 | ||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||
Accounts Payable | $ | 45,852 | $ | 35,720 | |||||||||||||||
Debt Obligations | 294,717 | 171,434 | |||||||||||||||||
Other Borrowings | 6,308 | 4,387 | |||||||||||||||||
Other Liabilities | 165,431 | 139,637 | |||||||||||||||||
Total Liabilities | 512,308 | 351,178 | |||||||||||||||||
Stockholders' Equity | 427,079 | 374,571 | |||||||||||||||||
$ | 939,387 | $ | 725,749 | ||||||||||||||||
Adjusted Operating Income and Adjusted EBITDA | Three Months Ended | Twelve Months Ended | |||||||||||||||||
Reconciliation (a) | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 28, 2019 | Dec. 29, 2018 | |||||||||||||||
Consolidated | |||||||||||||||||||
Net Income Attributable to Kadant | $ | 8,749 | $ | 18,422 | $ | 52,068 | $ | 60,413 | |||||||||||
Net Income Attributable to Noncontrolling Interest | 136 | 146 | 496 | 633 | |||||||||||||||
Provision for Income Taxes | 4,048 | 2,907 | 16,358 | 18,482 | |||||||||||||||
Interest Expense, Net | 2,557 | 1,668 | 12,542 | 6,653 | |||||||||||||||
Other Expense, Net (b) | 6,063 | 1,681 | 6,359 | 2,417 | |||||||||||||||
Operating Income | 21,553 | 24,824 | 87,823 | 88,598 | |||||||||||||||
Impairment and Restructuring Costs (c) | 2,528 | - | 2,528 | 1,717 | |||||||||||||||
Acquisition Costs | - | 1,321 | 843 | 1,321 | |||||||||||||||
Acquired Backlog Amortization (d) | 20 | - | 1,323 | 252 | |||||||||||||||
Acquired Profit in Inventory (i) | - | - | 3,549 | - | |||||||||||||||
Adjusted Operating Income (a) | 24,101 | 26,145 | 96,066 | 91,888 | |||||||||||||||
Depreciation and Amortization | 8,066 | 5,829 | 31,067 | 23,316 | |||||||||||||||
Adjusted EBITDA (a) | $ | 32,167 | $ | 31,974 | $ | 127,133 | $ | 115,204 | |||||||||||
Adjusted EBITDA Margin (a,j) | 17.6 | % | 19.5 | % | 18.0 | % | 18.2 | % | |||||||||||
Papermaking Systems | |||||||||||||||||||
Operating Income | $ | 19,864 | $ | 22,052 | $ | 81,232 | $ | 83,454 | |||||||||||
Restructuring Costs (c) | - | - | - | 1,717 | |||||||||||||||
Adjusted Operating Income (a) | 19,864 | 22,052 | 81,232 | 85,171 | |||||||||||||||
Depreciation and Amortization | 3,405 | 3,154 | 13,010 | 12,561 | |||||||||||||||
Adjusted EBITDA (a) | $ | 23,269 | $ | 25,206 | $ | 94,242 | $ | 97,732 | |||||||||||
Wood Processing Systems | |||||||||||||||||||
Operating Income | $ | 5,308 | $ | 9,857 | $ | 28,166 | $ | 31,237 | |||||||||||
Impairment and Restructuring Costs (c) | 2,528 | - | 2,528 | - | |||||||||||||||
Acquired Backlog Amortization (d) | - | - | - | 252 | |||||||||||||||
Adjusted Operating Income (a) | 7,836 | 9,857 | 30,694 | 31,489 | |||||||||||||||
Depreciation and Amortization | 2,409 | 2,480 | 9,571 | 10,065 | |||||||||||||||
Adjusted EBITDA (a) | $ | 10,245 | $ | 12,337 | $ | 40,265 | $ | 41,554 | |||||||||||
Material Handling Systems | |||||||||||||||||||
Operating Income | $ | 2,255 | $ | - | $ | 3,132 | $ | - | |||||||||||
Acquisition Costs | - | - | 843 | - | |||||||||||||||
Acquired Backlog Amortization (d) | 20 | - | 1,323 | - | |||||||||||||||
Acquired Profit in Inventory (i) | - | - | 3,549 | - | |||||||||||||||
Adjusted Operating Income (a) | 2,275 | - | 8,847 | - | |||||||||||||||
Depreciation and Amortization | 2,044 | - | 7,695 | - | |||||||||||||||
Adjusted EBITDA (a) | $ | 4,319 | $ | - | $ | 16,542 | $ | - | |||||||||||
Corporate and Other | |||||||||||||||||||
Operating Loss | $ | (5,874 | ) | $ | (7,085 | ) | $ | (24,707 | ) | $ | (26,093 | ) | |||||||
Acquisition Costs | - | 1,321 | - | 1,321 | |||||||||||||||
Adjusted Operating Loss (a) | (5,874 | ) | (5,764 | ) | (24,707 | ) | (24,772 | ) | |||||||||||
Depreciation and Amortization | 208 | 195 | 791 | 690 | |||||||||||||||
Adjusted EBITDA (a) | $ | (5,666 | ) | $ | (5,569 | ) | $ | (23,916 | ) | $ | (24,082 | ) | |||||||
(a) | Represents a non-GAAP financial measure. | ||||||||||||||||||
(b) | Represents a settlement loss of $5,887 ($6,352 after tax) in the fourth quarter of 2019 and a curtailment loss of $1,425 ($1,078 after | ||||||||||||||||||
tax) in the fourth quarter of 2018 included in Other Expense, Net associated with the termination of defined benefit plans at one of our | |||||||||||||||||||
U.S. operations. | |||||||||||||||||||
(c) | Represents an intangible asset impairment charge of $2,336 ($1,765 after tax) and a restructuring charge of $192 ($140 after tax) | ||||||||||||||||||
in the fourth quarter of 2019 related to our Wood Processing Systems segment's timber-harvesting product line and a restructuring | |||||||||||||||||||
charge of $1,717 ($1,308 after tax) in 2018 related to our Papermaking Systems segment's stock-preparation product line. | |||||||||||||||||||
(d) | Represents intangible amortization expense associated with acquired backlog. | ||||||||||||||||||
(e) | The discrete tax benefit of $1,839, or $0.16 per diluted share, in the fourth quarter of 2019 and $3,338, or $0.29 per diluted share, for | ||||||||||||||||||
the full-year 2019 relates to the exercise of employee stock options. The impact of the tax benefit both for the fourth quarter of 2019, | |||||||||||||||||||
as well as the aggregate impact for the full year 2019, is significantly higher than the future tax benefit anticipated for the remaining | |||||||||||||||||||
outstanding stock options. As a result, our adjusted diluted EPS excludes this benefit for all periods in 2019, including recasting our | |||||||||||||||||||
adjusted diluted EPS for the second and third quarters of 2019. Adjusted diluted EPS in 2018 was not recast as the discrete tax | |||||||||||||||||||
benefit was not material. | |||||||||||||||||||
In addition for full-year 2019, we recast our adjusted diluted EPS in the second quarter of 2019 to no longer exclude a tax | |||||||||||||||||||
benefit of $1,186, or $0.10 per diluted share, related to the repatriation of foreign earnings due to the recurring nature of this activity | |||||||||||||||||||
in 2019 and expected prospectively. | |||||||||||||||||||
The discrete tax benefit of $1,577, or $0.14 per diluted share, in the fourth quarter of 2018 and $3,249, or $0.29 per diluted share, for | |||||||||||||||||||
the full-year 2018 relates to adjustments to the provisional amounts recognized due to the U.S. tax legislation enacted in December | |||||||||||||||||||
2017 and for the full-year 2018 also includes the reversal of tax reserves associated with uncertain tax positions. | |||||||||||||||||||
(f) | Represents the increase (decrease) resulting from the exclusion of an acquisition and from the conversion of current period | ||||||||||||||||||
amounts reported in local currencies into U.S. dollars at the exchange rate of the prior period compared to the U.S. dollar amount | |||||||||||||||||||
reported in the prior period. | |||||||||||||||||||
(g) | Geographic revenues are attributed to regions based on customer location. | ||||||||||||||||||
(h) | See reconciliation to the most directly comparable GAAP financial measure under "Adjusted Operating Income and Adjusted EBITDA | ||||||||||||||||||
Reconciliation." | |||||||||||||||||||
(i) | Represents expense within cost of revenues associated with amortization of acquired profit in inventory. | ||||||||||||||||||
(j) | Calculated as adjusted EBITDA divided by revenue in each period. | ||||||||||||||||||
About Kadant
Safe Harbor Statement
The following constitutes a “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that involve a number of risks and uncertainties, including forward-looking statements about our future financial and operating performance, demand for our products, and economic and industry outlook. These forward-looking statements represent our expectations as of the date of this press release. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause our actual results to differ materially from these forward-looking statements as a result of various important factors, including those set forth under the heading "Risk Factors" in Kadant’s annual report on Form 10-K for the year ended
Contacts
Investor Contact Information:
mike.mckenney@kadant.com
or
Media Contact Information:
wes.martz@kadant.com
Source: Kadant Inc