Kadant Reports 2017 Third Quarter Results
Raises Revenue and EPS Guidance for 2017
Third Quarter 2017 Highlights
-
Acquired the businesses of
NII FPG Company andUnaflex, LLC -
Revenue increased 45% to a record
$153 million - Gross margin was 42.3%
-
GAAP diluted EPS increased 43% to a record
$1.17 -
Adjusted diluted EPS increased 84% to a record
$1.49 -
Net income increased 45% to a record
$13 million -
Adjusted EBITDA increased 85% to a record
$30 million and represented 20% of revenue -
Bookings increased 43% to a record
$135 million
Note: Adjusted diluted EPS, adjusted EBITDA, adjusted EBITDA margin, and revenues excluding acquisitions and the effect of foreign currency translation are non-GAAP financial measures that exclude certain items as detailed later in this press release.
Management Commentary
“Following our strong first half of
2017, we had another outstanding quarter with a number of record-setting
performances across a broad range of metrics contributing to a strong
EPS and revenue beat,” said
“Our record bookings of
Third Quarter 2017 Results
Revenue increased 45 percent to
Adjusted EBITDA increased 85 percent to
Guidance
“While we began the year with a fairly optimistic
outlook, steadily improving global market conditions combined with
contributions from our acquisitions and excellent execution by our
operations teams have further raised our expectations for 2017,” Mr.
Painter continued. “We now expect to report full year revenue of
Conference Call
Shortly after the webcast,
Use of Non-GAAP Financial Measures
In addition to the
financial measures prepared in accordance with generally accepted
accounting principles (GAAP), we use certain non-GAAP financial
measures, including increases or decreases in revenue excluding the
effect of acquisitions and foreign currency translation, adjusted
operating income, adjusted net income, adjusted diluted earnings per
share (EPS), adjusted earnings before interest, taxes, depreciation, and
amortization (adjusted EBITDA), and adjusted EBITDA margin.
We believe these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them an additional measure of our performance.
The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.
Revenue in the third quarter and first nine months of 2017 included
Adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted diluted EPS exclude acquisition costs, amortization of acquired profit in inventory and backlog, and other income. These items are excluded as they are not indicative of our core operating results and may not be comparable to other periods, which have differing levels of incremental costs or income or none at all.
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude:
-
Pre-tax acquisition costs of
$0.6 million in the third quarter and$5.0 million in the first nine months of 2017. Pre-tax acquisition costs of$0.2 million in the third quarter and$1.8 million in the first nine months of 2016. -
Pre-tax expense related to acquired profit in inventory and backlog of
$4.3 million in the third quarter and first nine months of 2017. Pre-tax expense related to acquired profit in inventory and backlog of$1.9 million in the first nine months of 2016. -
Pre-tax gain on the sale of assets of
$0.3 million in the first nine months of 2016.
Adjusted net income and adjusted diluted EPS exclude:
-
After-tax acquisition costs of
$0.4 million ($0.6 million net of tax of$0.2 million ) in the third quarter of 2017 and$4.3 million ($5.0 million net of tax of$0.7 million ) in the first nine months of 2017. After-tax acquisition costs of$0.1 million ($0.2 million net of tax of$0.1 million ) in the third quarter of 2016 and$1.6 million ($1.8 million net of tax of$0.2 million ) in the first nine months of 2016. -
After-tax expense related to acquired profit in inventory and backlog
of
$3.2 million ($4.3 million net of tax of$1.1 million ) in the third quarter and first nine months of 2017. After-tax expense related to acquired profit in inventory and backlog of$1.4 million ($1.9 million net of tax of$0.5 million ) in the first nine months of 2016. -
After-tax gain on the sale of assets of
$0.2 million ($0.3 million net of tax of$0.1 million ) in the first nine months of 2016. -
Benefit from discrete tax items of
$0.3 million in the third quarter and first nine months of 2016. The benefit from discrete tax items was primarily due to the reversal of valuation allowances on certain deferred tax assets in the U.S.
Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.
Financial Highlights (unaudited) | ||||||||||||||||||||||||||
(In thousands, except per share amounts and percentages) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
Consolidated Statement of Income | Sept. 30, 2017 | Oct. 1, 2016 | Sept. 30, 2017 | Oct. 1, 2016 | ||||||||||||||||||||||
Revenues | $ | 152,794 | $ | 105,519 | $ | 365,893 | $ | 313,885 | ||||||||||||||||||
Costs and Operating Expenses: | ||||||||||||||||||||||||||
Cost of revenues | 88,166 | 57,440 | 199,449 | 171,569 | ||||||||||||||||||||||
Selling, general, and administrative expenses | 42,535 | 33,527 | 116,493 | 102,095 | ||||||||||||||||||||||
Research and development expenses | 2,635 | 1,991 | 7,004 | 5,640 | ||||||||||||||||||||||
Other income | - | - | - | (317 | ) | |||||||||||||||||||||
133,336 | 92,958 | 322,946 | 278,987 | |||||||||||||||||||||||
Operating Income | 19,458 | 12,561 | 42,947 | 34,898 | ||||||||||||||||||||||
Interest Income | 94 | 54 | 300 | 175 | ||||||||||||||||||||||
Interest Expense | (1,282 | ) | (305 | ) | (2,022 | ) | (914 | ) | ||||||||||||||||||
Income from Continuing Operations Before Provision for Income Taxes | ||||||||||||||||||||||||||
18,270 | 12,310 | 41,225 | 34,159 | |||||||||||||||||||||||
Provision for Income Taxes | 4,860 | 3,081 | 10,550 | 9,500 | ||||||||||||||||||||||
Income from Continuing Operations | 13,410 | 9,229 | 30,675 | 24,659 | ||||||||||||||||||||||
Income from Discontinued Operation, Net of Tax | - | 3 | - | 3 | ||||||||||||||||||||||
Net Income | 13,410 | 9,232 | 30,675 | 24,662 | ||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | (125 | ) | (75 | ) | (343 | ) | (318 | ) | ||||||||||||||||||
Net Income Attributable to Kadant | $ | 13,285 | $ | 9,157 | $ | 30,332 | $ | 24,344 | ||||||||||||||||||
Earnings per Share Attributable to Kadant: | ||||||||||||||||||||||||||
Basic | $ | 1.21 | $ | 0.84 | $ | 2.76 | $ | 2.24 | ||||||||||||||||||
Diluted | $ | 1.17 | $ | 0.82 | $ | 2.69 | $ | 2.19 | ||||||||||||||||||
Weighted Average Shares: | ||||||||||||||||||||||||||
Basic | 11,004 | 10,901 | 10,986 | 10,854 | ||||||||||||||||||||||
Diluted | 11,344 | 11,189 | 11,282 | 11,120 | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS (b) | Sept. 30, 2017 | Sept. 30, 2017 | Oct. 1, 2016 | Oct. 1, 2016 | ||||||||||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 13,285 | $ | 1.17 | $ | 9,157 | $ | 0.82 | ||||||||||||||||||
Net Income and Diluted EPS from Discontinued Operation | - | - | (3 | ) | - | |||||||||||||||||||||
Net Income and Diluted EPS from Continuing Operations | 13,285 | 1.17 | 9,154 | 0.82 | ||||||||||||||||||||||
Adjustments for the Following: | ||||||||||||||||||||||||||
Acquisition Costs, Net of Tax |
441 | 0.04 | 115 | 0.01 | ||||||||||||||||||||||
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax | 3,191 | 0.28 | - | - | ||||||||||||||||||||||
Benefit from Discrete Tax Items | - | - | (261 | ) | (0.02 | ) | ||||||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 16,917 | $ | 1.49 | $ | 9,008 | $ | 0.81 | ||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||
Sept. 30, 2017 | Sept. 30, 2017 | Oct. 1, 2016 | Oct. 1, 2016 | |||||||||||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 30,332 | $ | 2.69 | $ | 24,344 | $ | 2.19 | ||||||||||||||||||
Net Income and Diluted EPS from Discontinued Operation | - | - | (3 | ) | - | |||||||||||||||||||||
Net Income and Diluted EPS from Continuing Operations | 30,332 | 2.69 | 24,341 | 2.19 | ||||||||||||||||||||||
Adjustments for the Following: | ||||||||||||||||||||||||||
Acquisition Costs, Net of Tax | 4,274 | 0.38 | 1,625 | 0.15 | ||||||||||||||||||||||
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax | 3,191 | 0.28 | 1,359 | 0.12 | ||||||||||||||||||||||
Benefit from Discrete Tax Items | - | - | (261 | ) | (0.02 | ) | ||||||||||||||||||||
Other Income, Net of Tax | - | - | (247 | ) | (0.02 | ) | ||||||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 37,797 | $ | 3.35 | $ | 26,817 | $ | 2.41 | ||||||||||||||||||
Increase | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Three Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Revenues by Product Line | Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a,b) | ||||||||||||||||||||||
Stock-Preparation | $ | 52,065 | $ | 44,099 | $ | 7,966 | $ | 6,905 | ||||||||||||||||||
Doctoring, Cleaning, & Filtration | 30,538 | 28,955 | 1,583 | 1,129 | ||||||||||||||||||||||
Fluid-Handling | 28,532 | 23,024 | 5,508 | 2,370 | ||||||||||||||||||||||
Papermaking Systems | 111,135 | 96,078 | 15,057 | 10,404 | ||||||||||||||||||||||
Wood Processing Systems | 39,714 | 7,962 | 31,752 | 4,574 | ||||||||||||||||||||||
Fiber-Based Products | 1,945 | 1,479 | 466 | 466 | ||||||||||||||||||||||
$ | 152,794 | $ | 105,519 | $ | 47,275 | $ | 15,444 | |||||||||||||||||||
Increase | ||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Nine Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a,b) | |||||||||||||||||||||||
Stock-Preparation | $ | 139,396 | $ | 132,158 | $ | 7,238 | $ | (5,398 | ) | |||||||||||||||||
Doctoring, Cleaning, & Filtration | 82,921 | 80,374 | 2,547 | 3,296 | ||||||||||||||||||||||
Fluid-Handling | 73,099 | 67,904 | 5,195 | 2,727 | ||||||||||||||||||||||
Papermaking Systems | 295,416 | 280,436 | 14,980 | 625 | ||||||||||||||||||||||
Wood Processing Systems | 61,050 | 25,437 | 35,613 | 8,587 | ||||||||||||||||||||||
Fiber-Based Products | 9,427 | 8,012 | 1,415 | 1,415 | ||||||||||||||||||||||
$ | 365,893 | $ | 313,885 | $ | 52,008 | $ | 10,627 | |||||||||||||||||||
Increase | ||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Three Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Revenues by Geography (c) | Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a,b) | ||||||||||||||||||||||
North America | $ | 68,369 | $ | 46,994 | $ | 21,375 | $ | 3,902 | ||||||||||||||||||
Europe | 46,475 | 31,686 | 14,789 | 5,540 | ||||||||||||||||||||||
Asia | 25,215 | 18,466 | 6,749 | 6,623 | ||||||||||||||||||||||
Rest of World | 12,735 | 8,373 | 4,362 | (621 | ) | |||||||||||||||||||||
$ | 152,794 | $ | 105,519 | $ | 47,275 | $ | 15,444 | |||||||||||||||||||
Increase | ||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Nine Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a,b) | |||||||||||||||||||||||
North America | $ | 170,092 | $ | 155,633 | $ | 14,459 | $ | (3,324 | ) | |||||||||||||||||
Europe | 113,178 | 85,611 | 27,567 | 8,733 | ||||||||||||||||||||||
Asia | 53,658 | 45,456 | 8,202 | 9,699 | ||||||||||||||||||||||
Rest of World | 28,965 | 27,185 | 1,780 | (4,481 | ) | |||||||||||||||||||||
$ | 365,893 | $ | 313,885 | $ | 52,008 | $ | 10,627 | |||||||||||||||||||
Increase | ||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Three Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Bookings by Product Line | Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a) | ||||||||||||||||||||||
Stock-Preparation | $ | 50,797 | $ | 37,039 | $ | 13,758 | $ | 12,737 | ||||||||||||||||||
Doctoring, Cleaning, & Filtration | 27,656 | 27,272 | 384 | 22 | ||||||||||||||||||||||
Fluid-Handling | 28,426 | 20,450 | 7,976 | 4,568 | ||||||||||||||||||||||
Papermaking Systems | 106,879 | 84,761 | 22,118 | 17,327 | ||||||||||||||||||||||
Wood Processing Systems | 26,548 | 8,623 | 17,925 | (73 | ) | |||||||||||||||||||||
Fiber-Based Products | 2,030 | 1,435 | 595 | 595 | ||||||||||||||||||||||
$ | 135,457 | $ | 94,819 | $ | 40,638 | $ | 17,849 | |||||||||||||||||||
Increase | ||||||||||||||||||||||||||
Excluding | ||||||||||||||||||||||||||
Nine Months Ended |
|
Acquisitions | ||||||||||||||||||||||||
Sept. 30, 2017 | Oct. 1, 2016 |
Increase |
and FX (a) | |||||||||||||||||||||||
Stock-Preparation | $ | 149,285 | $ | 103,228 | $ | 46,057 | $ | 34,777 | ||||||||||||||||||
Doctoring, Cleaning, & Filtration | 86,354 | 86,141 | 213 | 1,391 | ||||||||||||||||||||||
Fluid-Handling | 79,752 | 66,336 | 13,416 | 11,032 | ||||||||||||||||||||||
Papermaking Systems | 315,391 | 255,705 | 59,686 | 47,200 | ||||||||||||||||||||||
Wood Processing Systems | 50,172 | 26,981 | 23,191 | 5,198 | ||||||||||||||||||||||
Fiber-Based Products | 8,999 | 7,164 | 1,835 | 1,835 | ||||||||||||||||||||||
$ | 374,562 | $ | 289,850 | $ | 84,712 | $ | 54,233 | |||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
Business Segment Information | Sept. 30, 2017 | Oct. 1, 2016 | Sept. 30, 2017 | Oct. 1, 2016 | ||||||||||||||||||||||
Gross Margin: | ||||||||||||||||||||||||||
Papermaking Systems | 45.5 | % | 46.0 | % | 47.1 | % | 45.7 | % | ||||||||||||||||||
Wood Processing Systems | 33.5 | % | 45.9 | % | 37.1 | % | 41.7 | % | ||||||||||||||||||
Fiber-Based Products | 35.7 | % | 15.0 | % | 50.1 | % | 45.7 | % | ||||||||||||||||||
42.3 | % | 45.6 | % | 45.5 | % | 45.3 | % | |||||||||||||||||||
Operating Income: | ||||||||||||||||||||||||||
Papermaking Systems | $ | 21,544 | $ | 16,915 | $ | 52,932 | $ | 44,747 | ||||||||||||||||||
Wood Processing Systems | 4,418 | 2,150 | 6,196 | 5,406 | ||||||||||||||||||||||
Corporate and Other | (6,504 | ) | (6,504 | ) | (16,181 | ) | (15,255 | ) | ||||||||||||||||||
$ | 19,458 | $ | 12,561 | $ | 42,947 | $ | 34,898 | |||||||||||||||||||
Adjusted Operating Income (b, g): | ||||||||||||||||||||||||||
Papermaking Systems | $ | 21,822 | $ | 17,029 | $ | 53,525 | $ | 47,921 | ||||||||||||||||||
Wood Processing Systems | 9,043 | 2,150 | 14,923 | 5,406 | ||||||||||||||||||||||
Corporate and Other | (6,504 | ) | (6,451 | ) | (16,181 | ) | (14,988 | ) | ||||||||||||||||||
$ | 24,361 | $ | 12,728 | $ | 52,267 | $ | 38,339 | |||||||||||||||||||
Capital Expenditures: | ||||||||||||||||||||||||||
Papermaking Systems | $ | 3,790 | $ | 1,632 | $ | 6,567 | $ | 3,341 | ||||||||||||||||||
Corporate and Other | 1,493 | 211 | 2,151 | 238 | ||||||||||||||||||||||
$ | 5,283 | $ | 1,843 | $ | 8,718 | $ | 3,579 | |||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
Cash Flow and Other Data | Sept. 30, 2017 | Oct. 1, 2016 | Sept. 30, 2017 | Oct. 1, 2016 | ||||||||||||||||||||||
Cash Provided by Continuing Operations | $ | 6,952 | $ | 15,530 | $ | 32,328 | $ | 34,739 | ||||||||||||||||||
Depreciation and Amortization Expense | 6,525 | 3,457 | 13,056 | 10,934 | ||||||||||||||||||||||
Balance Sheet Data | Sept. 30, 2017 | Dec. 31, 2016 | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Cash, Cash Equivalents, and Restricted Cash | $ | 91,388 | $ | 73,569 | ||||||||||||||||||||||
Accounts Receivable, net | 94,664 | 65,963 | ||||||||||||||||||||||||
Inventories | 90,450 | 54,951 | ||||||||||||||||||||||||
Unbilled Contract Costs and Fees | 6,256 | 3,068 | ||||||||||||||||||||||||
Other Current Assets | 20,911 | 9,799 | ||||||||||||||||||||||||
Property, Plant and Equipment, net | 70,373 | 47,704 | ||||||||||||||||||||||||
Intangible Assets | 135,231 | 52,730 | ||||||||||||||||||||||||
Goodwill | 264,840 | 151,455 | ||||||||||||||||||||||||
Other Assets | 13,546 | 11,452 | ||||||||||||||||||||||||
$ | 787,659 | $ | 470,691 | |||||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||
Accounts Payable | $ | 35,136 | $ | 23,929 | ||||||||||||||||||||||
Long-term Debt | 273,671 | 61,494 | ||||||||||||||||||||||||
Capital Lease Obligations | 5,127 | 4,917 | ||||||||||||||||||||||||
Other Liabilities | 142,838 | 96,072 | ||||||||||||||||||||||||
Total Liabilities | 456,772 | 186,412 | ||||||||||||||||||||||||
Stockholders' Equity | 330,887 | 284,279 | ||||||||||||||||||||||||
$ | 787,659 | $ | 470,691 | |||||||||||||||||||||||
Adjusted Operating Income and Adjusted EBITDA | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
Reconciliation | Sept. 30, 2017 | Oct. 1, 2016 | Sept. 30, 2017 | Oct. 1, 2016 | ||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
Net Income Attributable to Kadant | $ | 13,285 | $ | 9,157 | $ | 30,332 | $ | 24,344 | ||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | 125 | 75 | 343 | 318 | ||||||||||||||||||||||
Income from Discontinued Operation, Net of Tax | - | (3 | ) | - | (3 | ) | ||||||||||||||||||||
Provision for Income Taxes | 4,860 | 3,081 | 10,550 | 9,500 | ||||||||||||||||||||||
Interest Expense, net | 1,188 | 251 | 1,722 | 739 | ||||||||||||||||||||||
Operating Income | 19,458 | 12,561 | 42,947 | 34,898 | ||||||||||||||||||||||
Other Income | - | - | - | (317 | ) | |||||||||||||||||||||
Acquisition Costs (d) | 585 | 167 | 5,002 | 1,832 | ||||||||||||||||||||||
Acquired Backlog Amortization (e) | 958 | - | 958 | 1,468 | ||||||||||||||||||||||
Acquired Profit in Inventory (f) | 3,360 | - | 3,360 | 458 | ||||||||||||||||||||||
Adjusted Operating Income (b) | 24,361 | 12,728 | 52,267 | 38,339 | ||||||||||||||||||||||
Depreciation and Amortization | 5,567 | 3,457 | 12,098 | 9,466 | ||||||||||||||||||||||
Adjusted EBITDA (b) | $ | 29,928 | $ | 16,185 | $ | 64,365 | $ | 47,805 | ||||||||||||||||||
Adjusted EBITDA Margin (b, h) | 19.6 | % | 15.3 | % | 17.6 | % | 15.2 | % | ||||||||||||||||||
Papermaking Systems | ||||||||||||||||||||||||||
Operating Income | $ | 21,544 | $ | 16,915 | $ | 52,932 | $ | 44,747 | ||||||||||||||||||
Other Income | - | - | - | (317 | ) | |||||||||||||||||||||
Acquisition Costs (d) | 172 | 114 | 487 | 1,565 | ||||||||||||||||||||||
Acquired Backlog Amortization (e) | - | - | - | 1,468 | ||||||||||||||||||||||
Acquired Profit in Inventory (f) | 106 | - | 106 | 458 | ||||||||||||||||||||||
Adjusted Operating Income (b) | 21,822 | 17,029 | 53,525 | 47,921 | ||||||||||||||||||||||
Depreciation and Amortization | 2,894 | 2,746 | 8,105 | 7,359 | ||||||||||||||||||||||
Adjusted EBITDA (b) | $ | 24,716 | $ | 19,775 | $ | 61,630 | $ | 55,280 | ||||||||||||||||||
Wood Processing Systems | ||||||||||||||||||||||||||
Operating Income | $ | 4,418 | $ | 2,150 | $ | 6,196 | $ | 5,406 | ||||||||||||||||||
Acquisition Costs (d) | 413 | - | 4,515 | - | ||||||||||||||||||||||
Acquired Backlog Amortization (e) | 958 | - | 958 | - | ||||||||||||||||||||||
Acquired Profit in Inventory (f) | 3,254 | - | 3,254 | - | ||||||||||||||||||||||
Adjusted Operating Income (b) | 9,043 | 2,150 | 14,923 | 5,406 | ||||||||||||||||||||||
Depreciation and Amortization | 2,527 | 559 | 3,547 | 1,644 | ||||||||||||||||||||||
Adjusted EBITDA (b) | $ | 11,570 | $ | 2,709 | $ | 18,470 | $ | 7,050 | ||||||||||||||||||
Corporate and Other | ||||||||||||||||||||||||||
Operating Loss | $ | (6,504 | ) | $ | (6,504 | ) | $ | (16,181 | ) | $ | (15,255 | ) | ||||||||||||||
Acquisition Costs (d) | - | 53 | - | 267 | ||||||||||||||||||||||
Adjusted Operating Loss (b) | (6,504 | ) | (6,451 | ) | (16,181 | ) | (14,988 | ) | ||||||||||||||||||
Depreciation and Amortization | 146 | 152 | 446 | 463 | ||||||||||||||||||||||
Adjusted EBITDA (b) | $ | (6,358 | ) | $ | (6,299 | ) | $ | (15,735 | ) | $ | (14,525 | ) | ||||||||||||||
(a) Represents the increase (decrease) resulting from the exclusion of acquisitions and from the conversion of current period amounts reported in local currencies into U.S. dollars at the exchange rate of the prior period compared to the U.S. dollar amount reported in the prior period.
(b) Represents a non-GAAP financial measure.
(c) Geographic revenues are attributed to regions based on customer location.
(d) Represents transaction costs associated with our acquisitions.
(e) Represents intangible amortization expense associated with acquired backlog.
(f) Represents expense within cost of revenues associated with acquired profit in inventory.
(g) See reconciliation to the most directly comparable GAAP financial measure under "Adjusted Operating Income and Adjusted EBITDA Reconciliation."
(h) Calculated as adjusted EBITDA divided by revenue in each period.
About
Safe Harbor Statement
The following constitutes a “Safe
Harbor” statement under the Private Securities Litigation Reform Act of
1995: This press release contains forward-looking statements that
involve a number of risks and uncertainties, including forward-looking
statements about our future financial and operating performance, demand
for our products, and economic and industry outlook. Our actual results
may differ materially from these forward-looking statements as a result
of various important factors, including those set forth under the
heading "Risk Factors" in Kadant’s annual report on Form 10-K for the
year ended
View source version on businesswire.com: http://www.businesswire.com/news/home/20171030006259/en/
Source:
Investor Contact Information:
Michael McKenney, 978-776-2000
mike.mckenney@kadant.com
or
Media
Contact Information:
Wes Martz, 269-278-1715
wes.martz@kadant.com