Kadant Reports 2013 Fourth Quarter and Full-Year Results Reports Revenue Increase of 21% over Fourth Quarter 2012 Provides Financial Guidance for 2014
WESTFORD, Mass.--(BUSINESS WIRE)--Feb. 19, 2014--
Fourth Quarter and Full-Year 2013 Financial Highlights
- GAAP diluted earnings per share (EPS) from continuing operations was
$0.52 in the fourth quarter of 2013 compared to$0.84 in the fourth quarter of 2012 and exceeded our guidance of$0.47 to $0.49 . The guidance did not include the results of theCarmanah acquisition, which was dilutive by$0.05 in the quarter. - Net income from continuing operations was
$6 million in the fourth quarter of 2013 compared to$10 million in the fourth quarter of 2012 and was$23 million in 2013 compared to$31 million in 2012. The 2012 periods included a$5 million benefit from discrete tax items. - Adjusted diluted EPS increased 16% to
$0.51 in the fourth quarter of 2013 compared to$0.44 in the fourth quarter of 2012. - For the full year, GAAP diluted EPS from continuing operations was
$2.07 compared to$2.66 in 2012. Adjusted diluted EPS was$2.07 in 2013 compared to$2.29 in 2012. - Adjusted EBITDA increased 35% to
$12 million in the fourth quarter of 2013 compared to$9 million in the fourth quarter of 2012 and was$44.7 million in 2013 compared to a record$44.8 million in 2012. - Revenues were
$95 million in the fourth quarter of 2013, including$12 million from acquisitions, compared to revenues of$78 million in the fourth quarter of 2012. - Gross margins were a record 45.8% for full-year 2013 compared to 43.9% in 2012.
- Operating income was
$8 million in the fourth quarter of 2013 compared to$7 million in the fourth quarter of 2012. Adjusted operating income increased 38% to$9 million in the fourth quarter of 2013 compared to$7 million in the fourth quarter of 2012. - Bookings were
$84 million in the fourth quarter of 2013, including$12 million from acquisitions, compared to$76 million in the fourth quarter of 2012. For the full year, bookings increased 14% to$343 million compared to$300 million in 2012, including an 8% increase from acquisitions. - Cash flows from continuing operations were
$40 million in 2013, increasing 31% compared to$30 million in 2012 and were the second highest result ever achieved.
Note: Adjusted net income, adjusted diluted EPS, adjusted operating income, and adjusted EBITDA are non-GAAP measures that exclude certain items as detailed later in this press release under the heading "Use of Non-GAAP Financial Measures" and in the reconciliation tables below.
Management Commentary
"We had a strong performance in 2013 with record gross margins and near-record adjusted EBITDA," said
"Revenues of
"Bookings increased 11 percent to
"We had another solid quarter in operating cash flows. Cash flows from continuing operations were
Fourth Quarter 2013
Net income from continuing operations was
Adjusted Net Income and Adjusted Diluted EPS Reconciliation (non-GAAP) |
Three Months Ended Dec. 28, 2013 |
Three Months Ended Dec. 29, 2012 | ||||||||||||||||||||||
($ in millions) |
Diluted EPS |
($ in millions) |
Diluted EPS | |||||||||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as reported |
$ |
5.9 |
$ |
0.52 |
$ |
9.6 |
$ |
0.83 |
||||||||||||||||
Loss from discontinued operation | - | - | - | 0.01 | ||||||||||||||||||||
Income and Diluted EPS from Continuing Operations, as reported |
5.9 |
0.52 |
9.6 |
0.84 |
||||||||||||||||||||
Adjustments for the following: | ||||||||||||||||||||||||
Restructuring income | (0.1 | ) | (0.01 | ) | - | - | ||||||||||||||||||
Benefit from discrete tax items | - | - | (4.6 | ) | (0.40 | ) | ||||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 5.8 | $ | 0.51 | $ | 5.0 | $ | 0.44 | ||||||||||||||||
Full-Year 2013
For full-year 2013,
Net income from continuing operations was
Adjusted Net Income and Adjusted Diluted EPS Reconciliation (non-GAAP) |
Twelve Months Ended Dec. 28, 2013 |
Twelve Months Ended Dec. 29, 2012 | ||||||||||||||||||||
($ in millions) |
Diluted EPS |
($ in millions) |
Diluted EPS | |||||||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as reported |
$ |
23.4 |
$ |
2.07 |
$ |
31.6 |
$ |
2.73 |
||||||||||||||
Loss (income) from discontinued operation | 0.1 | - | (0.7 | ) | (0.07 | ) | ||||||||||||||||
Income and Diluted EPS from Continuing Operations, as reported |
23.5 |
2.07 |
30.9 |
2.66 |
||||||||||||||||||
Adjustments for the following: | ||||||||||||||||||||||
Other expense | - | - | 0.3 | 0.03 | ||||||||||||||||||
Benefit from discrete tax items | - | - | (4.6 | ) | (0.40 | ) | ||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 23.5 | $ | 2.07 | $ | 26.6 | $ | 2.29 | ||||||||||||||
Guidance
"We expect to achieve GAAP diluted EPS from continuing operations of
Conference Call
Shortly after the webcast,
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures, including increases or decreases in revenues excluding the effect of foreign currency translation, adjusted operating income, adjusted net income, adjusted diluted EPS, earnings before interest, taxes, depreciation, and amortization (EBITDA), and adjusted EBITDA.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors to gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them additional measures of our performance.
The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.
We present increases or decreases in revenues excluding the effect of foreign currency translation to provide investors insight into underlying revenue trends.
Adjusted operating income and adjusted EBITDA exclude pre-tax restructuring income of
Adjusted net income and adjusted diluted EPS exclude:
- Restructuring income of
$0.1 million in the fourth quarter of 2013 and other expense of$0.3 million in the twelve-month period endedDecember 29, 2012 , the latter of which was associated with accelerated depreciation related to a facility consolidation. We believe that the restructuring income and other expense are not indicative of our core operating results and not comparable to other periods, which have differing levels of incremental costs and income or none at all.
- A benefit from discrete tax items of
$4.6 million in the three-month and twelve-month periods endedDecember 29, 2012 . The benefit from discrete tax items in the 2012 periods was primarily due to the reversal of valuation allowances on certain deferred tax assets in the U.S. based on a consideration of expected profitability and foreign source income in future periods. We believe that this discrete tax benefit is not comparable to other periods, which may have differing levels of discrete tax items or none at all.
Adjusted diluted EPS in the three-month and twelve-month periods ended
Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.
Financial Highlights (unaudited) | ||||||||||||||||||||||||||||||||
(In thousands, except per share amounts and percentages) | ||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
Consolidated Statement of Income | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | ||||||||||||||||||||||||||||
Revenues | $ | 94,815 | $ | 78,055 | $ | 344,499 | $ | 331,751 | ||||||||||||||||||||||||
Costs and Operating Expenses: | ||||||||||||||||||||||||||||||||
Cost of revenues | 53,198 | 44,519 | 186,795 | 185,949 | ||||||||||||||||||||||||||||
Selling, general, and administrative expenses | 32,580 | 25,297 | 117,581 | 103,101 | ||||||||||||||||||||||||||||
Research and development expenses | 1,603 | 1,514 | 6,717 | 5,950 | ||||||||||||||||||||||||||||
Restructuring and other expense (income), net (a) | (160 | ) | - | 103 | 307 | |||||||||||||||||||||||||||
87,221 | 71,330 | 311,196 | 295,307 | |||||||||||||||||||||||||||||
Operating Income | 7,594 | 6,725 | 33,303 | 36,444 | ||||||||||||||||||||||||||||
Interest Income | 217 | 88 | 623 | 319 | ||||||||||||||||||||||||||||
Interest Expense | (265 | ) | (209 | ) | (900 | ) | (833 | ) | ||||||||||||||||||||||||
Income from Continuing Operations before Income Taxes | 7,546 | 6,604 | 33,026 | 35,930 | ||||||||||||||||||||||||||||
Income Tax Provision (Benefit) | 1,530 | (3,046 | ) | 9,316 | 4,852 | |||||||||||||||||||||||||||
Income from Continuing Operations | 6,016 | 9,650 | 23,710 | 31,078 | ||||||||||||||||||||||||||||
(Loss) Income from Discontinued Operation, Net of Tax | (7 | ) | (37 | ) | (62 | ) | 743 | |||||||||||||||||||||||||
Net Income | 6,009 | 9,613 | 23,648 | 31,821 | ||||||||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | (81 | ) | (47 | ) | (229 | ) | (198 | ) | ||||||||||||||||||||||||
Net Income Attributable to Kadant | $ | 5,928 | $ | 9,566 | $ | 23,419 | $ | 31,623 | ||||||||||||||||||||||||
Amounts Attributable to Kadant: | ||||||||||||||||||||||||||||||||
Income from Continuing Operations | $ | 5,935 | $ | 9,603 | $ | 23,481 | $ | 30,880 | ||||||||||||||||||||||||
(Loss) Income from Discontinued Operation, Net of Tax | (7 | ) | (37 | ) | (62 | ) | 743 | |||||||||||||||||||||||||
Net Income Attributable to Kadant | $ | 5,928 | $ | 9,566 | $ | 23,419 | $ | 31,623 | ||||||||||||||||||||||||
Earnings per Share from Continuing Operations | ||||||||||||||||||||||||||||||||
Attributable to Kadant: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.53 | $ | 0.85 | $ | 2.11 | $ | 2.70 | ||||||||||||||||||||||||
Diluted | $ | 0.52 | $ | 0.84 | $ | 2.07 | $ | 2.66 | ||||||||||||||||||||||||
Earnings per Share Attributable to Kadant: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.53 | $ | 0.85 | $ | 2.10 | $ | 2.76 | ||||||||||||||||||||||||
Diluted | $ | 0.52 | $ | 0.83 | $ | 2.07 | $ | 2.73 | ||||||||||||||||||||||||
Weighted Average Shares: | ||||||||||||||||||||||||||||||||
Basic | 11,117 | 11,258 | 11,153 | 11,456 | ||||||||||||||||||||||||||||
Diluted | 11,395 | 11,460 | 11,340 | 11,590 | ||||||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Three Months Ended |
of Currency | |||||||||||||||||||||||||||||||
Revenues by Product Line | Dec. 28, 2013 | Dec. 29, 2012 | Increase | Translation (b,c) | ||||||||||||||||||||||||||||
Stock-Preparation | $ | 32,382 | $ | 28,069 | $ | 4,313 | $ | 3,426 | ||||||||||||||||||||||||
Doctoring, Cleaning, and Filtration | 30,271 | 24,787 | 5,484 | 5,233 | ||||||||||||||||||||||||||||
Fluid-Handling | 24,940 | 22,848 | 2,092 | 1,833 | ||||||||||||||||||||||||||||
Papermaking Systems Segment | 87,593 | 75,704 | 11,889 | 10,492 | ||||||||||||||||||||||||||||
Other | 7,222 | 2,351 | 4,871 | 4,871 | ||||||||||||||||||||||||||||
$ | 94,815 | $ | 78,055 | $ | 16,760 | $ | 15,363 | |||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Twelve Months Ended | Increase | of Currency | ||||||||||||||||||||||||||||||
Dec. 28, 2013 | Dec. 29, 2012 | (Decrease) | Translation (b,c) | |||||||||||||||||||||||||||||
Stock-Preparation | $ | 122,704 | $ | 123,952 | $ | (1,248 | ) | $ | (3,586 | ) | ||||||||||||||||||||||
Doctoring, Cleaning, and Filtration | 112,600 | 104,493 | 8,107 | 7,080 | ||||||||||||||||||||||||||||
Fluid-Handling | 93,404 | 92,581 | 823 | 372 | ||||||||||||||||||||||||||||
Papermaking Systems Segment | 328,708 | 321,026 | 7,682 | 3,866 | ||||||||||||||||||||||||||||
Other | 15,791 | 10,725 | 5,066 | 5,066 | ||||||||||||||||||||||||||||
$ | 344,499 | $ | 331,751 | $ | 12,748 | $ | 8,932 | |||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Three Months Ended | Increase | of Currency | ||||||||||||||||||||||||||||||
Sequential Revenues by Product Line | Dec. 28, 2013 | Sept. 28, 2013 | (Decrease) | Translation (b,c) | ||||||||||||||||||||||||||||
Stock-Preparation | $ | 32,382 | $ | 38,827 | $ | (6,445 | ) | $ | (6,907 | ) | ||||||||||||||||||||||
Doctoring, Cleaning, and Filtration | 30,271 | 28,801 | 1,470 | 1,170 | ||||||||||||||||||||||||||||
Fluid-Handling | 24,940 | 21,837 | 3,103 | 2,621 | ||||||||||||||||||||||||||||
Papermaking Systems Segment | 87,593 | 89,465 | (1,872 | ) | (3,116 | ) | ||||||||||||||||||||||||||
Other | 7,222 | 1,850 | 5,372 | 5,372 | ||||||||||||||||||||||||||||
$ | 94,815 | $ | 91,315 | $ | 3,500 | $ | 2,256 | |||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Three Months Ended | Increase | of Currency | ||||||||||||||||||||||||||||||
Revenues by Geography (d) | Dec. 28, 2013 | Dec. 29, 2012 | (Decrease) | Translation (b,c) | ||||||||||||||||||||||||||||
North America | $ | 40,534 | $ | 37,287 | $ | 3,247 | $ | 3,317 | ||||||||||||||||||||||||
Europe | 27,088 | 15,978 | 11,110 | 10,051 | ||||||||||||||||||||||||||||
China | 12,371 | 12,521 | (150 | ) | (522 | ) | ||||||||||||||||||||||||||
South America | 9,926 | 8,987 | 939 | 958 | ||||||||||||||||||||||||||||
Other | 4,896 | 3,282 | 1,614 | 1,559 | ||||||||||||||||||||||||||||
$ | 94,815 | $ | 78,055 | $ | 16,760 | $ | 15,363 | |||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Twelve Months Ended | Increase | of Currency | ||||||||||||||||||||||||||||||
Dec. 28, 2013 | Dec. 29, 2012 | (Decrease) | Translation (b,c) | |||||||||||||||||||||||||||||
North America | $ | 156,749 | $ | 152,964 | $ | 3,785 | $ | 3,568 | ||||||||||||||||||||||||
Europe | 87,196 | 71,992 | 15,204 | 12,572 | ||||||||||||||||||||||||||||
China | 50,678 | 53,242 | (2,564 | ) | (3,751 | ) | ||||||||||||||||||||||||||
South America | 29,950 | 26,368 | 3,582 | 3,862 | ||||||||||||||||||||||||||||
Other | 19,926 | 27,185 | (7,259 | ) | (7,319 | ) | ||||||||||||||||||||||||||
$ | 344,499 | $ | 331,751 | $ | 12,748 | $ | 8,932 | |||||||||||||||||||||||||
Increase | ||||||||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||||||||
Excluding Effect | ||||||||||||||||||||||||||||||||
Three Months Ended | Increase | of Currency | ||||||||||||||||||||||||||||||
Sequential Revenues by Geography | Dec. 28, 2013 | Sept. 28, 2013 | (Decrease) | Translation (b,c) | ||||||||||||||||||||||||||||
North America | $ | 40,534 | $ | 36,987 | $ | 3,547 | $ | 3,535 | ||||||||||||||||||||||||
Europe | 27,088 | 25,941 | 1,147 | 278 | ||||||||||||||||||||||||||||
China | 12,371 | 14,726 | (2,355 | ) | (2,472 | ) | ||||||||||||||||||||||||||
South America | 9,926 | 8,032 | 1,894 | 1,783 | ||||||||||||||||||||||||||||
Other | 4,896 | 5,629 | (733 | ) | (868 | ) | ||||||||||||||||||||||||||
$ | 94,815 | $ | 91,315 | $ | 3,500 | $ | 2,256 | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
Business Segment Information | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | ||||||||||||||||||||||||||||
Gross Profit Margin: | ||||||||||||||||||||||||||||||||
Papermaking Systems | 45.0 | % | 42.8 | % | 46.1 | % | 43.7 | % | ||||||||||||||||||||||||
Other | 30.4 | % | 48.0 | % | 38.9 | % | 50.1 | % | ||||||||||||||||||||||||
43.9 | % | 43.0 | % | 45.8 | % | 43.9 | % | |||||||||||||||||||||||||
Operating Income: | ||||||||||||||||||||||||||||||||
Papermaking Systems | $ | 11,169 | $ | 10,357 | $ | 47,144 | $ | 48,618 | ||||||||||||||||||||||||
Other | (3,575 | ) | (3,632 | ) | (13,841 | ) | (12,174 | ) | ||||||||||||||||||||||||
$ | 7,594 | $ | 6,725 | $ | 33,303 | $ | 36,444 | |||||||||||||||||||||||||
Adjusted Operating Income (c,e): | ||||||||||||||||||||||||||||||||
Papermaking Systems | $ | 11,295 | $ | 10,357 | $ | 48,323 | $ | 48,618 | ||||||||||||||||||||||||
Other | (2,009 | ) | (3,632 | ) | (12,275 | ) | (12,174 | ) | ||||||||||||||||||||||||
$ | 9,286 | $ | 6,725 | $ | 36,048 | $ | 36,444 | |||||||||||||||||||||||||
Bookings from Continuing Operations: | ||||||||||||||||||||||||||||||||
Papermaking Systems | $ | 74,028 | $ | 73,445 | $ | 324,305 | $ | 290,687 | ||||||||||||||||||||||||
Other | 9,963 | 2,562 | 18,732 | 9,668 | ||||||||||||||||||||||||||||
$ | 83,991 | $ | 76,007 | $ | 343,037 | $ | 300,355 | |||||||||||||||||||||||||
Capital Expenditures from Continuing Operations: | ||||||||||||||||||||||||||||||||
Papermaking Systems | $ | 2,018 | $ | 2,643 | $ | 5,843 | $ | 3,982 | ||||||||||||||||||||||||
Other | 94 | 93 | 418 | 268 | ||||||||||||||||||||||||||||
$ | 2,112 | $ | 2,736 | $ | 6,261 | $ | 4,250 | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
Cash Flow and Other Data from Continuing Operations | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | ||||||||||||||||||||||||||||
Cash Provided by Operations | $ | 9,238 | $ | 12,719 | $ | 39,935 | $ | 30,456 | ||||||||||||||||||||||||
Depreciation and Amortization Expense | 3,045 | 1,965 | 9,775 | 8,384 | ||||||||||||||||||||||||||||
Balance Sheet Data | Dec. 28, 2013 | Dec. 29, 2012 | ||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Cash, Cash Equivalents, and Restricted Cash | $ | 50,200 | $ | 54,553 | ||||||||||||||||||||||||||||
Accounts Receivable, net | 70,271 | 59,359 | ||||||||||||||||||||||||||||||
Inventories | 62,805 | 42,077 | ||||||||||||||||||||||||||||||
Unbilled Contract Costs and Fees | 3,679 | 2,800 | ||||||||||||||||||||||||||||||
Other Current Assets | 19,333 | 16,804 | ||||||||||||||||||||||||||||||
Property, Plant and Equipment, net | 44,885 | 39,168 | ||||||||||||||||||||||||||||||
Intangible Assets | 47,850 | 26,095 | ||||||||||||||||||||||||||||||
Goodwill | 131,915 | 107,947 | ||||||||||||||||||||||||||||||
Other Assets | 11,230 | 10,145 | ||||||||||||||||||||||||||||||
$ | 442,168 | $ | 358,948 | |||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||||||||
Accounts Payable | $ | 28,388 | $ | 23,124 | ||||||||||||||||||||||||||||
Short- and Long-term Debt | 38,635 | 6,875 | ||||||||||||||||||||||||||||||
Other Liabilities | 104,724 | 78,982 | ||||||||||||||||||||||||||||||
Total Liabilities | 171,747 | 108,981 | ||||||||||||||||||||||||||||||
Stockholders' Equity | 270,421 | 249,967 | ||||||||||||||||||||||||||||||
$ | 442,168 | $ | 358,948 | |||||||||||||||||||||||||||||
Adjusted Operating Income and Adjusted EBITDA | Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||
Reconciliation | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 28, 2013 | Dec. 29, 2012 | ||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||
Net Income Attributable to Kadant | $ | 5,928 | $ | 9,566 | $ | 23,419 | $ | 31,623 | ||||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | 81 | 47 | 229 | 198 | ||||||||||||||||||||||||||||
Loss (Income) from Discontinued Operation, Net of Tax | 7 | 37 | 62 | (743 | ) | |||||||||||||||||||||||||||
Income Tax Provision (Benefit) | 1,530 | (3,046 | ) | 9,316 | 4,852 | |||||||||||||||||||||||||||
Interest Expense, net | 48 | 121 | 277 | 514 | ||||||||||||||||||||||||||||
Operating Income | 7,594 | 6,725 | 33,303 | 36,444 | ||||||||||||||||||||||||||||
Restructuring (Income) Costs and Other Income, net (a) | (160 | ) | - | 103 | - | |||||||||||||||||||||||||||
Acquired Backlog Amortization (f) | 578 | - | 1,112 | - | ||||||||||||||||||||||||||||
Acquired Profit in Inventory (g) | 1,274 | - | 1,530 | - | ||||||||||||||||||||||||||||
Adjusted Operating Income (c) | 9,286 | 6,725 | 36,048 | 36,444 | ||||||||||||||||||||||||||||
Depreciation and Amortization | 2,467 | 1,965 | 8,663 | 8,384 | ||||||||||||||||||||||||||||
Adjusted EBITDA (c) | $ | 11,753 | $ | 8,690 | $ | 44,711 | $ | 44,828 | ||||||||||||||||||||||||
Papermaking Systems | ||||||||||||||||||||||||||||||||
Operating Income | $ | 11,169 | $ | 10,357 | $ | 47,144 | $ | 48,618 | ||||||||||||||||||||||||
Restructuring (Income) Costs and Other Income, net (a) | (160 | ) | - | 103 | - | |||||||||||||||||||||||||||
Acquired Backlog Amortization (f) | 134 | - | 668 | - | ||||||||||||||||||||||||||||
Acquired Profit in Inventory (g) | 152 | - | 408 | - | ||||||||||||||||||||||||||||
Adjusted Operating Income (c) | 11,295 | 10,357 | 48,323 | 48,618 | ||||||||||||||||||||||||||||
Depreciation and Amortization | 1,929 | 1,840 | 7,766 | 7,903 | ||||||||||||||||||||||||||||
Adjusted EBITDA (c) | $ | 13,224 | $ | 12,197 | $ | 56,089 | $ | 56,521 | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Operating Loss | $ | (3,575 | ) | $ | (3,632 | ) | $ | (13,841 | ) | $ | (12,174 | ) | ||||||||||||||||||||
Acquired Backlog Amortization (f) | 444 | - | 444 | - | ||||||||||||||||||||||||||||
Acquired Profit in Inventory (g) | 1,122 | - | 1,122 | - | ||||||||||||||||||||||||||||
Adjusted Operating Income (c) | (2,009 | ) | (3,632 | ) | (12,275 | ) | (12,174 | ) | ||||||||||||||||||||||||
Depreciation and Amortization | 538 | 125 | 897 | 481 | ||||||||||||||||||||||||||||
Adjusted EBITDA (c) | $ | (1,471 | ) | $ | (3,507 | ) | $ | (11,378 | ) | $ | (11,693 | ) | ||||||||||||||||||||
(a) |
Includes restructuring income $160 in the three-month period ended December 28, 2013 and restructuring costs of $1,843, net of a gain of $1,740 on the sale of assets, in the twelve-month period ended December 28, 2013. | |||||||||||||||||||||||||||||||
(b) |
Represents the increase (decrease) resulting from the conversion of current period amounts reported in local currencies into U.S. dollars at the exchange rate of the prior period compared to the U.S. dollar amount reported in the prior period. | |||||||||||||||||||||||||||||||
(c) | Represents a non-GAAP financial measure. | |||||||||||||||||||||||||||||||
(d) | Geographic revenues are attributed to regions based on customer location. | |||||||||||||||||||||||||||||||
(e) |
See reconciliation to the most directly comparable GAAP financial measure under "Adjusted Operating Income and Adjusted EBITDA Reconciliation." | |||||||||||||||||||||||||||||||
(f) | Represents intangible amortization expense associated with backlog acquired in the 2013 periods. | |||||||||||||||||||||||||||||||
(g) | Represents expense associated with acquired profit in inventory in the 2013 periods. | |||||||||||||||||||||||||||||||
About
The following constitutes a "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that involve a number of risks and uncertainties, including forward-looking statements about our expected future financial and operating performance, demand for our products, economic and industry outlook, and pending orders. We will not recognize the pending orders described in this release as bookings until the purchase order is signed and the associated down payments are received. The timing and receipt of these items are subject to a number of uncertainties, and there can be no assurance that we will be able to record bookings or recognize revenues on the pending orders described in this release. Our actual results may differ materially from these forward-looking statements as a result of various important factors, including those set forth under the heading "Risk Factors" in Kadant's quarterly report on Form 10-Q for the period ended
Source:
Kadant Inc.
Investor contact:
Thomas M. O'Brien, 978-776-2000
or
Media contact:
Wes Martz, 269-278-1715